Programme Costing of a Physical Activity Programme in Primary Prevention: Should the Costs of Health Asset Assessment and Participatory Programme Development Count?
Table 2
Imputed capital costs of the gym.
Construction costs for a gym in the year 1998 (15*27 m²)
920,325 €
2,272 €
(1)
Adjusted for the year 2005 (by construction price index)
*1.0502
2,386 €
(2)
Linear amortisation p.a., 30 years
/30
80 €
Average fixed capital
(1)/2
1,193 €
(3)
Interest expense rate of 3%
*0.03
36 €
(4)
Capital costs per m² p.a.
(2) + (3)
115 €
Current costs p.a.
76,694 €
189 €
(5)
Adjusted for the year 2005 (by consumer price index)
