| Scenario | Capacity | Specific capital cost | Efficiency | Fixed O and M | Variable O and M | MWe | €/kW | % | €/kW/month | €/MWh |
| CCGT, water cooling, base case | 420 | 665 | 57.20 | 2.34 | 1.62 | CCGT, dry cooling, base case | 420 | 737 | 56.30 | 2.34 | 1.62 | CCGT, MACC cooling, base case, 56% efficiency | 420 | 666 | 56.00 | 2.37 | 1.62 | CCGT, MACC cooling, base case, 57% efficiency | 420 | 666 | 57.00 | 2.37 | 1.62 | CCGT, MACC cooling, base case, 58% efficiency | 420 | 666 | 58.00 | 2.37 | 1.62 | CCGT, water cooling, alternative case | 420 | 665 | 57.20 | 2.34 | 1.62 | CCGT, dry cooling, alternative case | 420 | 737 | 56.30 | 2.34 | 1.62 | CCGT, MACC cooling, alternative case, 56% efficiency | 420 | 666 | 56.00 | 2.37 | 1.62 | CCGT, MACC cooling, alternative case, 57% efficiency | 420 | 666 | 57.00 | 2.37 | 1.62 | CCGT, MACC cooling, alternative case, 58% efficiency | 420 | 666 | 58.00 | 2.37 | 1.62 |
|
|