Table 8: Present value of compensation expenses.

IDGenderPresent
age
Entry
age
Cost for modified defined contribution planCost for hybrid
plan

1F5446342,531.00 1,409,256.00
2M474599,636.00 192,012.00
3M46321,569,581.00 0.00
4M4432571,364.00 215,232.00
5F4234312,432.00 746,028.00
6F4638269,894.00 1,074,372.00
7M4031536,557.00 0.00
8F3626246,680.00 683,952.00
9M4028544,157.00 0.00
10F5036121,106.00 1,416,276.00
11M4437279,672.00 258,828.00
12F5032157,799.00 1,419,936.00
13F3730279,672.00 233,820.00
14M4939411,674.00 704,244.00
15F4730532,804.00 1,222,500.00

Total cost6,275,559.00 9,576,456.00

Resource: model calculation results.