| | PV (kW) | 6FM200D | Conv. (kW) | Initial capital | Operating cost ($/yr) | Total NPC | COE ($/kWh) | Ren. frac. | Capacity shortage |
| | 0.84 | 4 | 0.8 | $ 2,400 | 63 | $ 3,200 | 0.309 | 1.00 | 0.00 | | 0.84 | 4 | 0.9 | $ 2,450 | 64 | $ 3,265 | 0.315 | 1.00 | 0.00 | | 0.70 | 5 | 0.8 | $ 2,300 | 76 | $ 3,269 | 0.316 | 1.00 | 0.00 | | 0.84 | 4 | 1.0 | $ 2,500 | 65 | $ 3,331 | 0.322 | 1.00 | 0.00 | | 0.70 | 5 | 0.9 | $ 2,350 | 77 | $ 3,335 | 0.322 | 1.00 | 0.00 | | 0.70 | 5 | 1.0 | $ 2,400 | 78 | $ 3,400 | 0.328 | 1.00 | 0.00 | | 0.98 | 4 | 0.8 | $ 2,640 | 63 | $ 3,440 | 0.332 | 1.00 | 0.00 | | 0.98 | 4 | 0.9 | $ 2,690 | 64 | $ 3,505 | 0.338 | 1.00 | 0.00 | | 0.84 | 5 | 0.8 | $ 2,540 | 76 | $ 3,509 | 0.339 | 1.00 | 0.00 | | 0.98 | 4 | 1.0 | $ 2,740 | 65 | $ 3,571 | 0.345 | 1.00 | 0.00 |
|
|