Table 12: Case 5 results.

EconomicFinancial
NPVIRR (nominal) NPVIRR (nominal)

Expected value$84,252,474 12.9%1.24$80,672,958 14.7%1.42
Standard deviation$21,955,577 0.8%0.06$15,980,391 1.0%0.08
Max$157,793,602 15.5%1.46$133,789,946 17.8%1.69
Min$3,099,769 10.1%1.01$19,716,164 11.1%1.10
Probability of loss0.0%0.0%