Table 14: Case 7.

EconomicFinancial
NPVIRR (nominal) NPVIRR (nominal)

Expected value$79,408,633 12.7%1.23$76,991,639 14.3%1.40
Standard deviation$33,119,073 1.1%0.10$24,732,466 1.4%0.13
Max$203,027,071 16.7%1.59$171,025,408 19.3%1.89
Min($28,653,844)9.0%0.92($4,140,055)9.8%0.98
Probability of loss0.73%0.04%