 Parameter  Input value  Units  Source 
 Real discount rate  10%  %  [6]  Nominal interest rate  7.5%  %  [6]  10 year depreciation  200%  %  [14]  Plant depreciable life  7  yrs  [14]  Equity  50%  %  [6]  Financing  50%  %  [6]  Loan term  10  yrs  [6]  Construction time  3  yrs  [14]  % spent in year 1  8%  %  [14]  % spent in year 2  60%  %  [14]  % spent in year 3  32%  %  [14]  Income taxes  35%  %  [14] 

