Technoeconomic and Policy Analysis for Corn Stover Biofuels

Table 6

Cost shares for key cost components.

Item	NPV cost ($)	Cost share (%)
Capital cost (with working capital)	$303,129,655	30.3%
Feedstock	$344,499,049	34.4%
Hydrogen	$209,663,508	21.0%
Other operating cost	$142,824,530	14.3%
Total	$1,000,116,742	100.0%

Source: author’s calculations.