| | Cost items | Units | Low | Nominal | High |
| | Uranium | $/kgU | 30 | 158 | 354 | | Conversion | $/kgU | 5 | 12 | 15 | | Enrichment | $/SWU* | 80 | 155 | 180 |
| | Reprocessing | | | | | | PUREX | $/kgHM | 700 | 800 | 900 | | Pyro-UO2 | $/kgHM | 500 | 1,500 | 2,500 |
| | Fuel fabrication | | | | | | UO2 fuel | $/kgHM | 200 | 240 | 300 | | MOX fuel | $/kgHM | 2,000 | 3,200 | 4,000 | | DUPIC fuel | $/kgHM | 500 | 700 | 900 |
| | Pyro. and SFR metal fuel fab. | $/kgHM | 2,500 | 5,000 | 7,500 | | Long-term storage | | | | | | Depleted U | $/kgHM | 2.6 | 3.6 | 4.6 | | Reprocessed U | $/kgHM | 2.6 | 3.6 | 40.0 |
| | Transport and storage | | | | | | DUPIC SF | $/kgHM | 50 | 100 | 250 | | UO2 SF | $/kgHM | 105 | 125 | 145 | | MOX SF | $/kgHM | 145 | 218 | 580 | | Decay storage | $/kgHM | 10,000 | 22,500 | 35,000 | | HLW | $/m3 | 80,060 | 120,090 | 200,240 |
| | Disposal | | | | | | Packaging | | | | | | UO2 SF | $/kg | 100 | 200 | 350 | | DUPIC SF | $/kg | 80 | 150 | 250 | | MOX SF | $/kg | 200 | 400 | 700 | | HLW of PUREX | $/m3 | 100,000 | 200,000 | 400,000 | | HLW of others | $/m3 | 100,000 | 200,000 | 400,000 | | Underground cost | $/m3 | 600 | 1,200 | 2,000 |
|
|
