| fam (yr−1) | 0.10 | 0.15 | 0.20 | 0.25 | 0.30 |
| System composition | | | | | | Gas engines | 3 | 3 | 3 | 3 | 3 | Hot water boilers | 3 | 3 | 3 | 3 | 3 | Heat exchangers | 4 | 4 | 4 | 4 | 4 | Absorption chillers | 1 | 1 | 1 | 1 | 1 | Mechanical chillers | 3 | 3 | 3 | 3 | 3 | Cooling towers | 3 | 3 | 3 | 3 | 3 |
| Natural gas (total) MWh/yr | 37,324 | 37,324 | 37,324 | 37,324 | 37,324 | Purchased electricity MWh/yr | 29 | 29 | 29 | 29 | 29 | Sold electricity MWh/yr | 11,389 | 11,389 | 11,389 | 11,389 | 11,389 | Natural gas (cogeneration) MWh/yr | 36,638 | 36,638 | 36,638 | 36,638 | 36,638 | Cogenerated electricity MWh/yr | 14,954 | 14,954 | 14,954 | 14,954 | 14,954 | Cogenerated useful heat MWh/yr | 8602 | 8602 | 8602 | 8602 | 8602 |
| Primary energy savings % | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | Equivalent electrical efficiency % | 55.22 | 55.22 | 55.22 | 55.22 | 55.22 |
| Annual fixed cost €/yr | 255,415 | 383,122 | 510,830 | 638,538 | 766,245 | Cost of natural gas €/yr | 933,092 | 933,092 | 933,092 | 933,092 | 933,092 | Cost of electricity €/yr | 3207 | 3207 | 3207 | 3207 | 3207 | Profit with the sale of electricity €/yr | −876,960 | −876,960 | −876,960 | −876,960 | −876,960 |
| Annual total cost €/yr | 314,754 | 442,462 | 570,169 | 697,877 | 825,584 |
|
|