| | ID | Gender | Present
age | Entry
age | Cost for modified defined contribution plan | Cost for hybrid
plan |
| | 1 | F | 54 | 46 | 342,531.00 | 1,409,256.00 | | 2 | M | 47 | 45 | 99,636.00 | 192,012.00 | | 3 | M | 46 | 32 | 1,569,581.00 | 0.00 | | 4 | M | 44 | 32 | 571,364.00 | 215,232.00 | | 5 | F | 42 | 34 | 312,432.00 | 746,028.00 | | 6 | F | 46 | 38 | 269,894.00 | 1,074,372.00 | | 7 | M | 40 | 31 | 536,557.00 | 0.00 | | 8 | F | 36 | 26 | 246,680.00 | 683,952.00 | | 9 | M | 40 | 28 | 544,157.00 | 0.00 | | 10 | F | 50 | 36 | 121,106.00 | 1,416,276.00 | | 11 | M | 44 | 37 | 279,672.00 | 258,828.00 | | 12 | F | 50 | 32 | 157,799.00 | 1,419,936.00 | | 13 | F | 37 | 30 | 279,672.00 | 233,820.00 | | 14 | M | 49 | 39 | 411,674.00 | 704,244.00 | | 15 | F | 47 | 30 | 532,804.00 | 1,222,500.00 |
| | Total cost | 6,275,559.00 | 9,576,456.00 |
|
|
