Research Article

Economic Feasibility for Recycling of Waste Crystalline Silicon Photovoltaic Modules

Table 3

Alternative scenarios.

Revenue items (scenarios)ValueCost items (scenarios)Value

Aluminum price +20% = 1.9 €/kgProcess cost −20% = 256 €/ton
Aluminum price −20% = 1.3 €/kgProcess cost +20% = 384 €/ton
Glass price +20% = 0.12 €/kgCollection cost −20% = 168 €/ton
Glass price −20% = 0.08 €/kgCollection cost +20% = 252 €/ton
Copper price +20% = 5.9 €/kgInvestment cost −20% = 216 €/ton
Copper price −20% = 3.9 €/kgInvestment cost +20% = 324 €/ton
Silicon price +20% = 1.7 €/kgConferred cost −20% = 72 €/ton
Silicon price −20% = 1.1 €/kgConferred cost +20% = 108 €/ton