| Year | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
| PV | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | South Sudan grid | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | Year | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | PV | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | South Sudan grid | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | Year | 21 | 22 | 23 | 24 | 25 | | | | | | PV | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | ($1,057.0) | | | | | | South Sudan | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | ($184,487.0) | | | | | |
|
|