| Predicted annual revenue for EWT DW54-900 | Site | Variable | Fixed | Actual | 80 m | 100 m | 120 m | 80 m | 100 m | 120 m | 80 m | 100 m | 120 m |
| Site 2 | $249,301 | $276,316 | $298,993 | $238,326 | $255,774 | $270,469 | $249,335 | $277,753 | $297,516 | Site 4 | $278,554 | $300,447 | $319,343 | $277,952 | $298,084 | $314,807 | $273,484 | $292,801 | $309,055 | Site 11 | $330,381 | $372,295 | $409,625 | $324,878 | $358,862 | $387,422 | $336,095 | $384,713 | $423,446 | Site 13 | $299,923 | $344,250 | $380,880 | $292,735 | $330,395 | $362,701 | $302,188 | $347,796 | $381,940 |
|
|