The Impact of Urban Transit Systems on Property Values: A Model and Some Evidences from the City of Naples

Table 12

Estimation of external benefits for all scenarios.

OMI	Scenario 0		Scenario 1		Scenario 2
	Total REV (€ million)	Metro REV contrib. (€ million)	Total REV (€ million)	Metro REV contrib. (€ million)	Total REV (€ million)	Metro REV contrib. (€ million)
B10	5,339.24	467.65	5,339.24	467.65	5,339.24	467.65
B11	680.15	59.57	680.15	59.57	700.01	79.43
B12	4,868.42	1,088.55	4,868.42	1,088.55	4,868.42	1,088.55
B13	1,106.81	149.65	1,106.81	149.65	1,106.81	149.65
B14	5,122.70	562.94	5,573.05	1,013.29	5,685.64	1,125.88
B15	3,675.57	789.64	3,675.57	789.64	3,788.38	902.45
B16	749.16	20.26	789.68	60.77	789.68	60.77
B17	2,932.43	357.77	2,932.43	357.77	3,003.99	429.32
B18	812.87	-	839.88	27.01	839.88	27.01
B8	1,970.55	266.44	2,037.16	333.05	2,037.16	333.05
B9	1,621.49	265.10	1,674.51	318.12	1,674.51	318.12
C21	1,092.86	-	1,092.86	-	1,092.86	-
C22	1,084.16	47.83	1,084.16	47.83	1,084.16	47.83
C23	2,160.67	182.61	2,160.67	182.61	2,160.67	182.61
C24	5,714.40	494.22	5,714.40	494.22	5,714.40	494.22
C25	558.88	-	558.88	-	558.88	-
C26	2,770.34	336.96	2,770.34	336.96	2,770.34	336.96
C27	594.93	-	594.93	-	594.93	-
C28	4,882.05	412.60	5,294.65	825.21	5,707.25	1,237.81
C29	7,355.42	939.00	7,355.42	939.00	7,355.42	939.00
C30	452.31	-	452.31	-	452.31	-
C31	147.54	-	147.54	-	147.54	-
C32	784.87	34,63	784.87	34.63	784.87	34.63
C33	2,405.48	237.91	2,405.48	237.91	2,405.48	237.91
D21	251.71	-	263.33	11.62	263.33	11.62
D22	75.85	-	79.35	3.50	79.35	3.50
D23	1,389.67	-	1,389.67	-	1,582.10	192.43
D24	1,016.59	-	1,110.43	93.85	1,110.43	93.85
D25	444.86	-	444.86	-	444.86	-
D26	1,300.89	-	1,300.89	-	1,481.03	180.14
D27	435.41	19.21	435.41	19.21	435.41	19.21
D29	1,820.85	-	1,820.85	-	2,072.99	252.14
D30	1,004.78	84.92	1,004.78	84.92	1,047.24	127.38
D32	23.13	-	23.13	-	23.13	-
D33	832.90	-	832.90	-	948.23	115.34
D34	219.44	9.68	229.13	19.36	229.13	19.36
D35	642.00	54.26	642.00	54.26	642.00	54.26
D36	979.20	34.56	979.20	34.56	979.20	34.56
E27	103.42	-	103.42	-	103.42	-
E28	818.38	-	818.38	-	922.81	104.43
E29	872.27	-	1,039.23	166.96	1,039.23	166.96
E3	491.35	-	491.35	-	491.35	-
E30	340.02	-	340.02	-	340.02	-
E31	860.71	-	860.71	-	860.71	-
E32	208.57	-	208.57	-	208.57	-
E33	1,160.69	131.35	1,160.69	131.35	1,160.69	131.35
E34	990.58	-	1,116.99	126.40	1,116.99	126.40
E35	612.07	69.26	612.07	69.26	612.07	69.26
E36	235.72	-	250.76	15.04	250.76	15.04
E37	84.44	-	84.44	-	84.44	-
E38	910.97	-	910.97	-	910.97	-
E39	1,765.28	-	1,765.28	-	1,990.54	225.26
E40	236.69	-	236.69	-	236.69	-
E42	1,478.59	88.68	1,567.27	177.36	1,567.27	177.36
E43	1,178.00	-	1,178.00	-	1,178.00	-
E44	1,264.69	-	1,264.69	-	1,264.69	-
E45	254.49	-	254.49	-	254.49	-
E46	774.71	-	824.14	49.43	824.14	49.43
E47	213.33	-	213.33	-	213.33	-
E48	283.46	-	283.46	-	283.46	-
Total	84,459.03	7,205.25	86,074.29	8,820.51	87,915.89	10,662.11