Application of Smart Healthcare in LTCI, Outpatient Mutual-Aid Guarantee Mechanism, and Sustainability of Medical Insurance Fund for Urban Employees

Table 4

Operation of SPAs under LTCI (individual out-of-pocket payment ratio is 100%). (unit: billion yuan).

Year	Income	Expenditures	Current balance	Accumulated balance
2021	966.13	857.28	108.85	1662.56
2022	1018.18	927.03	91.15	1776.43
2025	1185.37	1168.41	16.97	1960.78
2026	1234.57	1256.61	–22.03	1944.56
2035	1938.78	2352.40	–413.62	28.04
2036	2017.41	2504.94	–487.52	–459.48
2050	3305.48	5271.03	–1965.56	–16323.63