Multidimensional and Interactive Assessment Model of Large-Scale Infrastructure Project and Its Demonstration Based on Double Utility

Table 2

Impact analysis of CPI changes to NPV.

CPI	NPV more or less than expected (%)
2%	+4.79
3%	+1.47
3.5% (assumed to current CPI)	Expectant NPV
4%
5%
6%