| Scenario | Capacity | Specific capital cost | Efficiency | Fixed O and M | Variable O and M | Capacity factor | MWe | €/kW | % | €/kW/month | €/MWh | % |
| PT-CSP, water cooling, high DNI | 50 | 4943 | 14.00 | 9.90 | 2.48 | 29.10 | PT-CSP, water cooling, normal DNI | 50 | 4943 | 14.00 | 9.90 | 2.48 | 22.50 | PT-CSP, water cooling, low DNI | 50 | 4943 | 14.00 | 9.90 | 2.48 | 17.50 | PT-CSP, dry cooling, high DNI | 50 | 5059 | 12.70 | 9.90 | 2.48 | 27.30 | PT-CSP, dry cooling, normal DNI | 50 | 5059 | 12.70 | 9.90 | 2.48 | 21.50 | PT-CSP, dry cooling, low DNI | 50 | 5059 | 12.70 | 9.90 | 2.48 | 16.60 | PT-CSP, MACC cooling, high DNI, 12.5% efficiency | 50 | 4970 | 12.50 | 9.93 | 2.48 | 25.98 | PT-CSP, MACC cooling, high DNI, 13.5% efficiency | 50 | 4970 | 13.50 | 9.93 | 2.48 | 28.06 | PT-CSP, MACC cooling, high DNI, 14.5% efficiency | 50 | 4970 | 14.50 | 9.93 | 2.48 | 30.14 | PT-CSP, MACC cooling, normal DNI, 12.5% efficiency | 50 | 4970 | 12.50 | 9.93 | 2.48 | 20.09 | PT-CSP, MACC cooling, normal DNI, 13.5% efficiency | 50 | 4970 | 13.50 | 9.93 | 2.48 | 21.70 | PT-CSP, MACC cooling, normal DNI, 14.5% efficiency | 50 | 4970 | 14.50 | 9.93 | 2.48 | 23.30 | PT-CSP, MACC cooling, low DNI, 12.5% efficiency | 50 | 4970 | 12.50 | 9.93 | 2.48 | 15.63 | PT-CSP, MACC cooling, low DNI, 13.5% efficiency | 50 | 4970 | 13.50 | 9.93 | 2.48 | 16.88 | PT-CSP, MACC cooling, low DNI, 14.5% efficiency | 50 | 4970 | 14.50 | 9.93 | 2.48 | 18.13 |
|
|