Feasibility of Community Management of Miombo Woodlands for Carbon Project in Southern Highlands of Tanzania

Table 8

Feasibility test based on estimated cost and benefits of improved carbon stock in CBFM.

Operation	Year	Cost; ($/ha)	Benefit; ($/ha)	Discount; factor	PV (cost); ($/ha)	PV (benefit); ($/ha)	NPV; ($/ha)
	1	7.43	13.58	0.91	7	12	6
	5	37.15	67.9	0.62	23	42	19
	10	74.3	135.8	0.39	29	52	24
	15	111.45	203.7	0.24	27	49	22
	20	148.6	271.6	0.15	22	40	18
Interest rate (/y)	0.10			Total	107	196	89
					Benefit-cost ratio	1.83