| | Scenario type | Scenario A (SA) | Scenario B (SB) | Scenario C (SC) | Scenario D (SD) | Architecture | Diesel only | PV + diesel | PV + battery | PV + diesel + battery |
| NPC ($) | 496,336 | 309,541 | 153,350 | 152,491 | CC ($) | 29,750 | 78,147 | 110,131 | 97,482 | LCOE ($/kWh) | 0.955 | 0.677 | 0.337 | 0.336 | O&M ($) | 23,201 | 24,141 | 937 | 1,266 | Total electricity production (kWh/yr.) | 91,869 | 137,090 | 112,728 | 75,121 | Excess electricity produced (kWh/yr.) | 31,483 | 75,877 | 47,952 | 10,165 | Renewable fraction | 0 | 0.10 | 1 | 0.87 | Fuel consumption (L) | 38,816 | 21,730 | 0 | 2,302 | Greenhouse gas emission (kg/yr.) | 103,103 | 57,733 | 0 | 6,117 |
|
|