Techno-Economic Feasibility of Small Scale Hydropower in Ethiopia: The Case of the Kulfo River, in Southern Ethiopia

Table 7

Net present costs.

Component	Capital	Replacement	O&M	Fuel	Salvage	Total
Hydro	7,847,000	0	9,416,400	0	0	17,263,400
Grid	313,880	0	−30,957,424	0	0	−30,643,544
Other	5,000	0	30,000	0	0	35,000
System	8,165,880	0	−21,511,026	0	0	−13,345,146