Dynamic Modelling of a Solar Water Pumping System with Energy Storage

Table 2

Economic cost breakdown.

Component	Capital (US)	Replacement (US)	O&M (US)	Salvage (US)	Total ()
PV	55,242	4,977	1,876	−2,318	59,777
Battery storage	42,000	21,513	0	−554	62,960
Inverter	14,003	3,193	1,174	−410	17,959
Other	7,000	0	9,077	0	16,077
System	118,245	29,683	12,127	−3,282	156,773