Economic Cost Model of Options to Global Sulphur Cap considering Speed Differentiation

Table 2

Input and intermediate data regardless of the speed differentiation model.

Input data
V	18 knots east and 20 knots west
m	6
fs	84.5 tons/round voyage
fn	2915.5 tons/round voyage
fscrubber	3000 tons/round voyage
n	10
i	5%
PLSFO	$547/ton
PMGO	$585/ton
PHSFO	$354/ton
C^0LSFO	$126,000
C^0scrubber	$2,400,000
Escrubber	3% of annual fuel consumption cost
M	1% of the initial capital cost
S	5% of the initial capital cost
Intermediate data
PVLSFO	$7.63 × 10^7
PVscrubber	$5.32 × 10^7