Technoeconomic Evaluation for an Installed Small-Scale Photovoltaic Power Plant

Table 7

Economic indicators for 1 MW solar PV system for NPV.

Economic indicators for 1 MW solar PV system for NPV (USD)
	Years
	0	1	2	3	4	5	6	7	8	9	10
Income		204961	203692	202473	201308	200201	199156	198179	197275	196449	195709
Expenses		111204	111204	111204	111204	111204	151188	150992	150810	150643	150494
Depreciation expenses		80924	80924	80924	80924	80924	80924	80924	80924	80924	80924
Cash flow		174681	173412	172193	171028	169921	128892	128111	127389	126730	126139
Present value of cash flows	−1287479	162343	149780	138222	127590	117811	83053	76719	70898	65550	60635
Scrap cost (10 years later)	346819
Present value	1399420
Net present value	111941