Solar PV Minigrid Technology: Peak Shaving Analysis in the East African Community Countries

Table 26

Project cost details (both grid and PV system) for the whole project lifetime in Rwanda.

Year	1	2	3	4	5	6	7	8	9	10
PV	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Rwanda grid	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)
Year	11	12	13	14	15	16	17	18	19	20
PV	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Rwanda grid	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)
Year	21	22	23	24	25
PV	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Rwanda grid	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)	($129,882.0)