Solar PV Minigrid Technology: Peak Shaving Analysis in the East African Community Countries

Table 8

Project cost details (both grid and PV systems) for the whole project lifetime in Kenya.

Year	1	2	3	4	5	6	7	8	9	10
PV system	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Kenya grid	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)
Year	11	12	13	14	15	16	17	18	19	20
PV system	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Kenya grid	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)
Year	21	22	23	24	25
PV grid	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)	($1,057.0)
Kenya grid	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)	($105,176.0)