| Battery cost ($) | RI (%) | LLP (%) | | | ($) | | C&R | O&M | O&MPV | O&MBAT | TLCC |
| 50 | 2 | 1.6722 | 173 | 1193 | 6,140 | 27,666 | 20,573 | 14,051 | 2,076 | 11,930 | 34640 | 100 | 2 | 1.9634 | 171 | 1134 | 6,070 | 41,255 | 34,705 | 13,437 | 2,052 | 11,340 | 48140 | 150 | 2 | 1.9482 | 171 | 1146 | 6,070 | 56,807 | 50,137 | 13,557 | 2,052 | 11,460 | 63690 | 200 | 2 | 1.9159 | 171 | 1169 | 6,070 | 73,366 | 66,466 | 13,787 | 2,052 | 11,690 | 80250 | 250 | 2 | 1.8011 | 172 | 1177 | 6,105 | 89,392 | 82,436 | 13,879 | 2,064 | 11,770 | 96330 | 300 | 2 | 1.9927 | 171 | 1114 | 6,070 | 99,301 | 92,951 | 13,237 | 2,052 | 11,140 | 106190 | 350 | 2 | 1.7292 | 173 | 1151 | 6,140 | 117,781 | 111,108 | 13,631 | 2,076 | 11,510 | 124740 | 400 | 2 | 1.9709 | 171 | 1128 | 6,070 | 130,305 | 123,820 | 13,377 | 2,052 | 11,280 | 137190 | 450 | 2 | 1.8377 | 172 | 1148 | 6,105 | 147,758 | 141,091 | 13,589 | 2,064 | 11,480 | 154680 | 500 | 2 | 1.9071 | 171 | 1176 | 6,070 | 166,873 | 159,903 | 13,857 | 2,052 | 11,760 | 173760 | 550 | 2 | 1.9481 | 171 | 1146 | 6,070 | 177,732 | 171,062 | 13,557 | 2,052 | 11,460 | 184620 |
|
|