Automatic Guided Vehicles Introduction Impacts to Roll-On/Roll-Off Terminals: Simulation and Cost Model Analysis

Table 5

Cash flows for the AGV and current loading systems. These cash flows were calculated using equations (5)–(13) in euros (€).

T	Current loading system			AGV loading system
	0	2,859,840	114,000	2,973,840	241,160	5,440,750	5,681,910
1	2,917,037	0	2,917,037	245,983	16,065	262,048
2	2,975,378	0	2,975,378	250,903	16,386	267,289
3	3,034,885	0	3,034,885	255,921	16,714	272,635
4	3,095,583	0	3,095,583	261,039	17,048	278,088
5	3,157,494	0	3,157,494	266,260	17,389	283,649
6	3,220,644	0	3,220,644	271,585	17,737	289,322
7	3,285,057	0	3,285,057	277,017	18,092	295,109
8	3,350,758	0	3,350,758	282,557	18,454	301,011
9	3,417,774	0	3,417,774	288,209	18,823	307,031
10	3,486,129	138,965	3,625,094	293,973	6,826,443	7,120,416
11	3,555,852	0	3,555,852	299,852	19,583	319,435
12	3,626,969	0	3,626,969	305,849	19,975	325,824
13	3,699,508	0	3,699,508	311,966	20,374	332,340
14	3,773,498	0	3,773,498	318,205	20,782	338,987
15	3,848,968	0	3,848,968	324,570	21,197	345,767