| Conversion technology | Time period | t = 1 | t = 2 | t = 3 |
| Regular and surplus costs for power generation by each power conversion technology ($106/103 GWh) | Coal-fired power | | | | Regular cost, | 5.0, 5.2 | 5.5, 5.7 | 6.0, 6.2 | Surplus cost, | 3.0, 3.3 | 3.5, 4.0 | 4.0, 4.2 | Gas-fired power | | | | Regular cost, | 4.5, 6.5 | 5.0, 7.0 | 5.5, 7.5 | Surplus cost, | 2.5, 2.8 | 3.0, 3.3 | 3.5, 3.8 | Hydropower | | | | Regular cost, | 4.0, 6.0 | 4.5, 6.5 | 5.0, 7.0 | Surplus cost, | 1.8, 2.2 | 2.0, 2.6 | 2.5, 3.4 | Wind power | | | | Regular cost, | 2.5, 3.5 | 3.0, 4.0 | 3.5, 4.5 | Surplus cost, | 1.5, 1.8 | 2.0, 2.3 | 2.5, 2.8 | Solar power | | | | Regular cost, | 2.0, 3.0 | 2.5, 3.5 | 3.0, 4.0 | Surplus cost, | 1.0, 1.3 | 1.5, 1.8 | 2.0, 2.2 |
| Fixed ($106) and variable ($106/GW) costs for capacity expansion | Coal-fired power | | | | Fixed cost, | 325, 335 | 330, 345 | 335, 345 | Variable cost, | 700, 715 | 710, 725 | 720, 735 | Gas-fired power | | | | Fixed cost, | 300, 315 | 310, 325 | 320, 330 | Variable cost, | 650, 660 | 655, 665 | 660, 670 | Hydropower | | | | Fixed cost, | 700, 715 | 710, 725 | 720, 730 | Variable cost, | 1800, 1820 | 1815, 1830 | 1825, 1835 | Wind power | | | | Fixed cost, | 800, 812 | 810, 822 | 820, 830 | Variable cost, | 1900, 1915 | 1910, 1925 | 1920, 1935 | Solar power | | | | Fixed cost, | 900, 910 | 905, 920 | 915, 930 | Variable cost, | 2000, 2025 | 2020, 2035 | 2035, 2045 |
|
|