Evaluating CCS Investment of China by a Novel Real Option-Based Model

Table 9

Simulation results in scenario  2.1.

		Basic	O&M	Capital
Implemented paths	Robust ROA	1228	1821	1387
	ROA	1138	1684	1251
Gaps of two methods
Percentage of gaps		4.64%	4.15%	4.49%