| DMUs | Inputs (Rs. millions) | Outputs (Rs. millions; except EPS) | (I) Staff cost | (I) Energy purchase | (I) Other expenses | (I) Equity capital | (O) Net income | (O) Net profit | Basic EPS |
| Narmada Hydroelectric Power Corporation | | | | | | | | DMU1 | −5298.4 | −10332.5 | −4698.4 | 123,007.4 | 43,319.80 | 28,591.60 | 1.76 | NTPC Electric Supply Company | | | | | | | | DMU2 | −24123.6 | −294627.4 | −46771.6 | 82,454.60 | 482,213.20 | 126,943.9 | 10.59 | Power Grid Corporation of India | | | | | | | | DMU3 | −7267.0 | −19796.9 | −5313.6 | 42,088.40 | 71,274.50 | 42,658.30 | 4.85 | REC Power Distribution Company | | | | | | | | DMU4 | −1171.0 | −23.8 | −277.8 | 9,874.60 | 65,497.60 | 65,603.40 | 23.06 | Nathpa Jhakri Dam (SJVN) | | | | | | | | DMU5 | −745.1 | −4332.8 | −2105.4 | 41,088.10 | 17,697.40 | 11,904.00 | 2.37 | Adani Power | | | | | | | | DMU6 | −45.5 | −1667.1 | −543.5 | 21,800.35 | 4,348.61 | 2,411.73 | 0.82 | CESC Limited | | | | | | | | DMU7 | −3790.0 | −17140.0 | −6560.0 | 1,260.00 | 33,650.00 | 7,000.00 | 34.68 | JSW Energy | | | | | | | | DMU8 | −605.0 | −9268.4 | −2219.8 | 16,400.50 | 23,728.70 | 12,317.10 | 5.86 | KSK Energy Ventures | | | | | | | | DMU9 | −77.2 | −13.8 | −186.1 | 3,726.30 | 2,145.01 | 2,481.53 | 3.57 | Neyveli Lignite Corporation | | | | | | | | DMU10 | −16965.3 | −5014.7 | −8864.9 | 16,777.10 | 41,210.30 | 16,384.40 | 7.44 | Reliance Infrastructure | | | | | | | | DMU11 | −6528.6 | −75784.5 | −9966.3 | 2,449.10 | 100,272.60 | 15,891.50 | 51.11 | Reliance Power | | | | | | | | DMU12 | −389.3 | −467.8 | −134.3 | 23,968.00 | 85.51 | 2,889.38 | 1.14 | Tata Power | | | | | | | | DMU13 | −3052.9 | −43394.0 | −10692.6 | 2,373.30 | 70,982.70 | 16,659.00 | 40.77 | Torrent Power | | | | | | | | DMU14 | −2181.2 | −32817.9 | −9557.4 | 4,724.50 | 59,092.00 | 15,008.20 | 17.71 |
|
|