| DMUs | Inputs (Rs. millions) | Outputs (Rs. millions; except EPS) | (I) Staff cost | (I) Energy purchase | (I) Other expenses | (I) Equity capital | (O) Net income | (O) Net profit | (O) Basic EPS | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 |
| DMU1 | −8,874.1 | −10,586.7 | −9,692.9 | −12,107.6 | −10,953.3 | −21,191.0 | 123007.40 | 110,706.70 | 53066.40 | 55,370.40 | 33475.00 | 9,787.90 | 1.91 | 0.82 | DMU2 | −33,601.2 | −38,679.9 | −410,182.5 | −458,297.1 | −75,782.6 | −86,988.8 | 82454.60 | 82,454.60 | 656739.30 | 720,189.30 | 168188.80 | 109,747.40 | 15.30 | 13.31 | DMU3 | −8,864.0 | −9,416.8 | −33,519.2 | −39,956.8 | −9,350.4 | −13,527.8 | 46297.30 | 52,315.90 | 127578.50 | 152,302.80 | 81553.80 | 44,974.20 | 9.15 | 9.36 | DMU4 | −1,518.4 | −1,299.1 | −1,344.3 | −3,162.3 | −1,422.0 | −1,050.8 | 9874.60 | 9,874.60 | 135188.60 | 170,179.80 | 131702.00 | 46,837.00 | 38.66 | 47.43 | DMU5 | −1,095.4 | −1,237.5 | −4,466.7 | −4,745.2 | −1,217.7 | −1,453.8 | 41366.30 | 41,366.30 | 16821.00 | 18,735.80 | 12386.40 | 11,146.30 | 2.54 | 2.69 | DMU6 | −1,373.9 | −1,651.7 | −46,988.8 | −61,557.8 | −18,379.4 | −18,836.5 | 23932.70 | 28,719.20 | 63329.80 | 110,100.40 | 1938.80 | 5,952.60 | −8.16 | 2.13 | DMU7 | −5,590.0 | −6,940.0 | −27,420.0 | −18,610.0 | −9,980.0 | −18,610.0 | 1260.00 | 1,260.00 | 53170.00 | 55,100.00 | 11110.00 | 6,520.00 | 49.50 | 52.18 | DMU8 | −1,065.0 | −889.7 | −38,942.8 | −36,427.7 | −2,932.4 | −2,469.1 | 16400.50 | 16,400.50 | 63964.50 | 58,026.10 | 19855.80 | 6,024.80 | 6.05 | 3.67 | DMU9 | −64.1 | −55.0 | −16.6 | −10.5 | −101.6 | −59.6 | 3726.30 | 3,726.30 | 491.55 | 479.76 | 1295.42 | 97.50 | 0.11 | 0.01 | DMU10 | −19,524.2 | −21,945.9 | −6,038.3 | −7,005.4 | −15,370.7 | −16,331.8 | 16777.10 | 16,777.10 | 55900.70 | 59,672.30 | 20797.00 | 15,018.80 | 8.70 | 8.95 | DMU11 | −8,561.3 | −8,231.1 | −107,261.2 | −78,600.4 | −12,160.7 | −11,051.0 | 2630.30 | 2,625.80 | 143220.30 | 113,569.30 | 26042.70 | 15,879.40 | 76.03 | 60.38 | DMU12 | −476.3 | −412.5 | −94.3 | −168.4 | −656.0 | −840.1 | 28051.30 | 27,966.30 | 120.10 | 916.90 | 1281.90 | 564.80 | 1.83 | 0.20 | DMU13 | −5,476.0 | −5,449.5 | −60,185.4 | −47,878.3 | −13,135.6 | −13,271.1 | 2373.30 | 2,373.30 | 95672.80 | 86,270.40 | 23816.30 | 9,540.80 | 3.44 | 3.50 | DMU14 | −2,490.0 | −2,703.3 | −57,987.4 | −62,745.8 | −11,910.1 | −13,489.3 | 4724.50 | 4,724.50 | 81298.70 | 85,756.20 | 10312.20 | 948.40 | 8.15 | 2.01 |
|
|